Bally's (ex-Intralot)

€1.119

+0.00(+0.09%)

Close 26/10/2026 · end-of-day price, not real-time

Bally's (ex-Intralot) (BYLOT) closed at €1.119 on 26/10/2026, +0.09% on the day. Market cap €2.1bn, dividend yield 1.45%.

My view

Private · MENTOR takes it into account

+3.8%6M

Drag sideways across the chart to pick a period, or click an event's dot below it, then ask MENTOR about it.

26/10/2026Close 1.119+0.09%Vol 2.2m+3.8% since start

Key statistics

12 months to Jun 2026 unless a figure says otherwise

Profile

At the 26 Oct close

Market value: €2.1bn
Enterprise valueJun 2026est.: €3.7bn
Shares outstandingJun 2026: 1.8bn
Revenue12 months to Jun 2026: €880.2m
Employees: 2,733
Traded a day, 3-month average: €3.1m

Valuation

12 months to Jun 2026

P/E: —
P/B: 1.6×
EV/Salesest.: 4.2×
EV/EBITDAest.: 13.5×
P/FCF: 24.8×
Dividend yield: 1.5%

Margins

12 months to Jun 2026

GrossFY2024: 36.8%
EBITDA: 31.2%
Operating (EBIT): 12.3%
Pre-tax: −6.6%
Net: −9.0%
Free cash flow: 9.5%

Net margin = the shareholders' profit ÷ group revenue.

Returns

12 months to Jun 2026

ROE: −6.2%
ROCE: 3.7%
ROICest.: 3.4%
ROAFY2025: −1.7%
Tax rateFY2024: 7.8%
Profit to minority holdersFY2024: 70.5%

Financial health

Jun 2026

CashDec 2025: €236.2m
Net debt: €1.6bn
Net debt ÷ EBITDA: 5.9×
Debt ÷ equityDec 2025: 124.7%
Interest cover12 months to Jun 2026: 0.77×

Growth

Revenue, last yearFY2025: +34.8%
Revenue, last halfH1 2026: +199.0%
EPS, last yearFY2025: −1,001.2%
EPS, last halfH1 2026: —
Revenue, 3 yearsFY2022–25, a year: +9.7%
Revenue, 5 yearsFY2020–25, a year: +8.5%
EPS, 3 yearsFY2022–25, a year: —
Shares, 3 yearsFY2022–25: +391.5%

Dividends

Yield, last 12 months: 1.5%

Trading and risk

From our closes, dividends reinvested

Total return, 1 year: +4.2%
3 years, a year: +16.7%
5 years, a year: +14.7%
Volatility, 1 year: 33.4%
Beta to the General Index: 0.51×
Deepest fall, 1 year / 5 years: −25.6% / −49.1%
52-week range: €0.844–€1.215

est.worked out by usread with care: tap for why

Where the figures come from: the company's reports, reviewed by us · annual accounts filed in ESEF format · results announcements on the exchange · our own closing prices. No forecasts or target prices are stored.

Financial charts

From the stored figures: the reviewed dossier first, then the annual reports (ESEF) and results announcements

Loading the charts…

Valuation

vs ALWN

Metric	BYLOT	ALWN
P/B	1.6	20.2
P/Snew perimeter	2.3	—
EV/EBITDAnew perimeter	13.5	—
Dividend yield	1.5%	6.3%
Gross margin	36.8%	—
Operating margin	12.3%	28.4%
Net margin	−9.0%	20.1%
ROE	−6.2%	96.4%
Revenue growth (last full year)	34.8%	4.9%
Net debt	€1.6bn	€201.6m

Twelve Data · latest quarter 30/06/2026

Peers: Gaming

EV/EBITDADay

Allwyn (ex-OPAP)ALWN10.7−4.5%

Bally's (ex-Intralot)BYLOT13.5+0.1%

Compare in depth

The company

AI-drafted

An Athens-listed gambling group controlled by Bally's Corporation. It runs online casino, bingo and betting brands including Jackpotjoy and Virgin Games in the UK, Ireland and Spain, and supplies state lotteries in the US, Canada, Australia and elsewhere with central systems, terminals and gaming-machine monitoring.

How it makes moneyH1 2026 · basis: revenue

B2C, online gaming and betting²76.4%
B2B, lottery technology and services²23.6%

It is

An online gambling operator first: 76.4% of H1 2026 revenue came from the B2C segment it runs on its own licences and brands.²
A UK-revenue business with a Greek listing: the United Kingdom was 64.8% of H1 2026 revenue and Greece 1.2%.²
A controlled company: entities of Soohyung Kim, through Bally's Corporation, held 58.789% of the share capital at 31 December 2025.¹

It is not

No longer "Intralot": the name changed to Bally's Intralot and the ATHEX ticker from INLOT to BYLOT on 15 January 2026.¹
Not Bally's Corporation: the company states it is a separate, independently listed entity with its own financial statements, capital structure and board.³
Not a low-debt business: adjusted net debt was €1,618.9m at 30 June 2026, or 4.05 times pro forma AEBITDA.³

Recent developmentsAll company events →

Sep 2026Bally's Intralot shareholders authorised the share issue for the evoke acquisition. Court sanction and other conditions remain.⁵
Jul 2026Signed £261.8m of three-year senior secured facilities, drew Facility A of £157.1m and repaid the €65.0m revolver drawdown.²
Jun 2026Submitted a firm offer for the entire share capital of evoke plc at 0.537 new shares per evoke share.⁴
Apr 2026Won a new 15-year gaming machine monitoring licence in Victoria, Australia from August 2027 for an €85.0m fee, and a contract of up to 12 years with Chile's state lottery.^2,3
Apr 2026UK remote gaming duty rose from 21% to 40%, taking about €34.0m out of Q2 2026 AEBITDA.³
Jan 2026Renamed Bally's Intralot S.A. and changed its ATHEX ticker from INLOT to BYLOT on 15 January 2026.¹

Key figures

AEBITDA margin 34.0% H1 2026³
Adjusted net leverage, pro forma 4.05x H1 2026³
Adjusted net debt €1,618.9m H1 2026³
Lottery operations running its platform 36 FY2025¹
BII share of the UK online casino market 14-15% FY2025¹

Key facts

The acquisition of Bally's International Interactive completed in October 2025 for €2.7bn, with €1.53bn in cash and 873,707,073 new shares.¹
UK remote gaming duty rose from 21% to 40% on 1 April 2026, costing about €34.0m of Q2 AEBITDA, roughly 65% of which was offset.³
A firm offer for evoke plc at 0.537 new shares per evoke share, valuing it at about £243.1m, with completion expected in Q4 2026 or Q1 2027.^4,2
A €30m dividend from prior-year reserves, gross €0.0163 per share, paid from 27 July 2026.²
A buyback of up to 10% of capital runs to December 2027; at 30 June 2026 the company held 22,998,878 treasury shares, or 1.231%.^1,2

Sources

1.Annual Financial Report for the year ended December 31 2025Bally's Intralot S.A. · 20/04/2026official
2.Interim Financial Statements for the period January 1 to June 30 2026Bally's Intralot S.A. · 31/08/2026official
3.Announcement of Preliminary Results for the six months ended June 30 2026Bally's Intralot S.A. · 17/08/2026official
4.Submission of a firm offer for the acquisition of all shares of evoke plcBally's Intralot S.A. · 05/06/2026official
5.Results of Bally's Intralot EGM on evoke acquisitionBally's Intralot S.A. · 18/09/2026official

AI-drafted from the cited sources · 30/09/2026 · v3 · ✓ checked by an independent second modelBally's Intralot S.A.Website ↗

MENTORAsk MENTOR about Bally's (ex-Intralot)Free beta

Why it moved

Flat · volume 0.8×

News & events

News and what's next

Peers

No listed peers

Results

How it did vs last year

Valuation

No listed peers

Asks“What's the latest news on Bally's (ex-Intralot), and what's coming up?”

Data: Twelve Data · End-of-day prices · Nothing here is investment advice.