Ideal
Ideal (INTEK) closed at €5.42 on 26/10/2026, +2.07% on the day. Market cap €291m, P/E 37.9, dividend yield 15.68%.
Key statistics
FY2025 unless a figure says otherwise
Profile
At the 26 Oct close- Market value
- €291m
- Enterprise valueDec 2025est.
- €362.8m
- Shares outstandingOct 2026
- 53.7m
- RevenueFY2025
- €481.3m
- Employees
- 2,114
- Free floatest.
- 69.5%
- Traded a day, 3-month average
- €328.6k
Valuation
FY2025- P/E
- 37.9×
- P/B
- 1.1×
- EV/Salesest.
- 0.75×
- EV/EBITDA12 months to Jun 2026est.
- 5.6×
- P/FCFFY2022
- —
- Dividend yield
- 15.7%
5 years, on reported full years: 5.5–102.0×, median 9.2×. Today 5.8×, lower than 89% of months.
not meaningful here
Margins
FY2025- Gross
- 34.2%
- EBITDA
- 13.0%
- Operating (EBIT)
- 8.6%
- Pre-tax
- 4.3%
- Net
- 1.5%
- Free cash flowFY2022
- −1.2%
Net margin = the shareholders' profit ÷ group revenue.
Returns
FY2025- ROE
- 2.9%
- ROCE
- 11.8%
- ROICest.
- 7.1%
- ROA
- 1.2%
- ROE, 5-year averageFY2021–25
- 27.0%
- Tax rate
- 44.1%
- Profit to minority holders
- 38.0%
Financial health
Dec 2025- Cash
- €157.4m
- Net debt
- €4m
- Net debt ÷ EBITDA
- 0.06×
- Debt ÷ equity
- 124.7%
- Interest coverFY2025
- 2.1×
leases included
Growth
- Revenue, last yearFY2025
- +28.6%
- EPS, last yearFY2025
- −92.5%
- Revenue, 3 yearsFY2022–25, a year
- +55.0%
- Revenue, 5 yearsFY2020–25, a year
- +87.0%
- EPS, 3 yearsFY2022–25, a year
- −47.9%
Dividends
- Yield, last 12 months
- 15.7%
Trading and risk
From our closes, dividends reinvested- Total return, 1 year
- +4.5%
- 3 years, a year
- +6.7%
- 5 years, a year
- +15.6%
- 10 years, a year
- +24.5%
- Volatility, 1 year
- 23.3%
- Beta to the General Index
- 0.61×
- Deepest fall, 1 year / 5 years
- −22.5% / −25.6%
- 52-week range
- €5.24–€7.35
Where the figures come from: the company's reports, reviewed by us · annual accounts filed in ESEF format · results announcements on the exchange · our own closing prices. No forecasts or target prices are stored.
Financial charts
From the stored figures: the reviewed dossier first, then the annual reports (ESEF) and results announcements
Loading the charts…
Valuation
vs QUEST| Metric | INTEK | QUEST |
|---|---|---|
| P/E | 37.9 | 16.7 |
| P/B | 1.1 | 2.3 |
| P/S | 0.60 | 0.55 |
| EV/EBITDA | 5.6 | 6.7 |
| Dividend yield | 15.7% | 5.3% |
| Payout ratio | — | 87.9% |
| Gross margin | 34.2% | 13.6% |
| Operating margin | 8.6% | 5.6% |
| Net margin | 1.5% | 3.3% |
| ROE | 2.9% | 14.0% |
| Revenue growth (last full year) | 28.6% | 10.9% |
| Net debt | €4.0m | −€107.6m |
Peers: Diversified groups
The company
AI-draftedAthens-listed holding company that buys majority stakes in mid-sized Greek businesses and later sells them. It controls the attica department stores, the Byte IT and cybersecurity group and the frozen-food producer Barba Stathis. It operates almost entirely in Greece and returns cash to shareholders through share-capital reductions.
- A holding company that buys control of mid-sized Greek businesses and sells them: about €390m invested from 2021 to 2025, on returns it calculates at a 48.4% IRR.9
- Mostly retail by revenue, with IT second and food third: 50.7%, 22.0% and 20.2% in FY2025.6
- A group with large minority interests: of €11.6m of FY2025 profit after tax, €7.2m was attributable to its own shareholders.6
- Not an electronics distributor: the distribution activity does not meet the IFRS 8 thresholds for a reportable segment and sits in 'Other'.6
- Does not pay a dividend: every cash distribution since 2010 is a capital return, and the 2026 general meeting approved not distributing the minimum dividend from FY2025 profits.11,5
- Not connected to the ferry group Attica Holdings (ATTICA): its subsidiary is Attica Department Stores, separately listed as ADPS.4,10
- Sep 2026Agreement to buy Oak Hill Advisors' 25% of Kymora Limited for €118.75m.2
- Jul 2026Attica Department Stores began trading on Euronext Athens after Kymora sold 29.92% of it at €3.20 per share.13
- Jun 2026Capital return of €0.70 a share through a cut in nominal value from €1.90 to €1.20.3
- Jan 2026Capital return of €0.15 a share after the extraordinary general meeting of 12 January.7,8
- Jun 2025A €48m share capital increase placed 8,000,000 new shares at €6.00, and a buyback programme began.6
- Mar 2025Completed the acquisition of 100% of Barba Stathis for €130m.6
- The €0.85 a share paid in 2026 was a capital return through a cut in nominal value, not a dividend out of profits.3,7,11
- The annual meeting of 4 June 2026 approved the non-distribution of the article 161 minimum dividend from FY2025 profits, on the 80% supermajority that item required.5
- On 2 September 2026 IDEAL agreed to buy OHA's 25% of Kymora for €118.75m, with completion forecast for Q3/Q4 2026 in the analyst presentation.2,12
- The September presentation forecasts FY2026 reported revenue growth of 20% and group comparable EBITDA growth of 8%–10% versus FY2025.12
- Attica Department Stores listed on Euronext Athens on 2 July 2026, raising €57.6m on an offering 3.9 times oversubscribed.13,12
- 1.Financial Results H1 2026IDEAL Holdings S.A. · 03/09/2026official
- 2.Acquisition of Kymora's minority stake from OHAIDEAL Holdings S.A. · 03/09/2026official
- 3.Share capital return of €0.70 per shareIDEAL Holdings S.A. · 16/06/2026official
- 4.Offering and admission to trading of ATTICA Department Stores sharesIDEAL Holdings S.A. · 09/06/2026official
- 5.Resolutions of the Annual General MeetingIDEAL Holdings S.A. · 04/06/2026official
- 6.Annual Financial Report 2025IDEAL Holdings S.A. · 27/04/2026official
- 7.Share capital return of €0.15 per shareIDEAL Holdings S.A. · 23/01/2026official
- 8.Decisions of the Extraordinary General MeetingIDEAL Holdings S.A. · 12/01/2026official
- 9.Investor Day presentationIDEAL Holdings S.A. · 13/10/2025official
- 10.Investors' News, regulated announcementsIDEAL Holdings S.A. · 15/09/2026official
- 11.Cash Distributions registerEuronext Athens · 17/09/2026official
- 12.H1 2026 analyst presentationIDEAL Holdings S.A. · 03/09/2026official
- 13.attica listing offer and priceEuronext Athens · 02/07/2026official